County Profile for Columbia - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,385,423 Total Charges 48,796,812
Fixed Assets 31,212,840 Contract Allowance 28,248,296
Other Assets 5,213,190 Operating Revenue 20,548,516
Total Assets 40,811,453 Operating Expenses 24,079,624
Current Liabilities 2,062,774 Operating Margin -3,531,108
Long Term Liabilities 535,203 Other Income 1,506,609
Total Equity 38,213,476 Other Expense 0
Total Liabilities and Equity 40,811,453 Net Profit or Loss -2,024,499

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,131 Revenue per Bed $540,750 Revenue per Person $20,548,516
Net Margin per Discharge ($2,600) Net Margin per Bed ($92,924) Net Margin per Person ($3,531,108)
Net Profit per Discharge ($1,491) Net Profit per Bed ($53,276) Net Profit per Person ($2,024,499)
Net Fixed Assets per Discharge $22,984 Net Fixed Assets per Bed $821,391 Net Fixed Assets per Bed $31,212,840
Long Term Debt per Discharge $394 Long Term Debt per Bed $14,084 Long Term Debt per Person $535,203
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,797 Net Fixed Assets 1,163 Population Estimate 1,151
Total Revenue 1,845 Long Term Liabilities 1,939 Total Patient Discharges 1,386
Net Margin 2,549 Total Patient Beds 1,508
Net Profit or Loss 2,898

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,442,239 3,078,887 2.0924
31 Intensive Care Unit 1,321,303 1,277,309 1.0344
32 Coronary Care Unit 0 0
43 Nursery 582,978 308,647 1.8888
44 Skilled Nursing Care 0 0
50 Operating Room 1,939,281 5,992,515 0.3236
51 Recovery Room 0 0
52 Labor and Delivery Room 312,798 829,115 0.3773

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,794,010 13 Nursing Administration 723,720
02,03 Captial Related - Movable Equipment 1,442,003 14 Central Services and Supply 92,274
04 Employee Benefits 2,043,884 15 Pharmacy 0
05 Administrative and General 2,590,219 16 Medical Records and Medical Library 370,039
06 Maintenance and Repairs 779,162 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 554,580 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 359,315 20,21,22,23 Education Programs 476,823
Total General Service Cost Centers 12,226,029

County Profile for Columbia - 2016